Starting Inventory

I am trying to write a Crystal Report on Internal usage. The client wants it a certain format (different from Stock transactions Inquiry) hence the effort.

I am not able to get my starting inventory formula accurately. Does anyone have some ideas on an approach?

Sage 300 2012

Thanks